Internal Cost Basis | Macquarie 2026 Program

Travel & Mobilization Cost Basis

This page documents how the proposed fixed travel and mobilization amount was calculated for the Macquarie 2026 inspection deployment. The estimate is based on four regional campaigns, two traveling personnel, Marriott-family lodging, insured rental vehicles, and a schedule designed to minimize unnecessary travel while preserving operational flexibility.

Regional Deployments 4
Total Flight Segments 16
Total Room Nights 52
Rental Vehicle Days 30

Deployment Rundown

Region Dates Properties Flights Lodging Ground
Ciudad Juárez July 5–11, 2026 12 IAH → ELP → IAH
MEX → CJS → MEX
6 nights × 2 rooms
12 room nights
1 vehicle × 7 days
Full coverage
Monterrey + Saltillo July 19–28, 2026 21 IAH → MTY → IAH
MEX → MTY → MEX
9 nights × 2 rooms
18 room nights
1 vehicle × 10 days
Full coverage
Tijuana + Mexicali August 9–15, 2026 7 IAH → SAN → IAH
MEX → TIJ → MEX
6 nights × 2 rooms
12 room nights
1 SAN rental × 7 days
Mexico coverage + full insurance
Guadalajara August 23–28, 2026 5 IAH → GDL → IAH
MEX → GDL → MEX
5 nights × 2 rooms
10 room nights
1 vehicle × 6 days
Full coverage

Flight Segment Count

Houston traveler 8 segments
Mexico City traveler 8 segments
Combined air segments 16 segments

Estimated Cost Build-Up

Air transportation ~$4,100
Ground transportation ~$3,600
Lodging ~$7,400
Meals & per diem ~$3,750
Miscellaneous travel expenses ~$500
Estimated actual travel cost ~$19,350

Fixed Travel & Mobilization Fee

The proposed fixed amount includes a contingency allowance for summer airfare fluctuations, hotel rate increases, rental vehicle availability, insurance variations, weather delays, access delays, schedule changes, flight modifications, and other normal deployment variables.

$25,000
Contingency rationale: The fixed amount represents approximately a 29% contingency above the estimated actual travel cost. This creates a single fixed expense number for the duration of the program and reduces the likelihood of future change orders related to travel and mobilization.
Internal Reference | Travel Cost Per Property

Per-Property Travel Cost Comparison

This section shows the travel expense impact when spread across the 50-property program. The comparison separates the no-buffer estimated travel cost from the proposed fixed travel and mobilization amount.

No-Buffer Travel Estimate $19,350
Fixed Travel Proposal $25,000
Property Count 50
Scenario Travel / Property Total / Property
No-buffer estimated travel cost $387 $1,887
Fixed travel proposal $500 $2,000
Difference / protection per property $113 $113
The no-buffer travel scenario assumes estimated expenses of $19,350 across 50 properties, or approximately $387 per property. The proposed fixed travel amount of $25,000 equals $500 per property. The difference is approximately $113 per property and protects the program against airfare changes, hotel rate changes, vehicle extensions, weather delays, access delays, and other normal deployment variables.